Skip to content
Compounder

H&R Block Inc

Held by 3 superinvestors (HRB).

Educational data only — not investment advice. 13F positions are self-reported and can lag up to 45 days.

Valuation

Valuation · two methods

Earnings Power & Asset Floor

Two intrinsic-value methods and a tangible asset floor — deterministic, not price forecasts or recommendations.

High leverage — ranges are a degraded approximation (see method).

Operating income is not reported separately (e.g. banks, insurers, and some diversified issuers), so earnings power is shown via the owner-earnings lens only; the unlevered NOPAT lens does not apply.

Margin of safetyPrice sits below this method’ value estimate.
margin of safety
fair value
above fair value
$40
cheaper$41 – $60 value estimatepricier

H&R Block Inc (HRB): A conservative earnings-power estimate, $41–$60 / sh; today’s price sits below it (price $40 as of 2026-07-02).

Model cautions

  • Owner-earnings yield diverges sharply from the 10-year Treasury (over 300 bps).

An observation from two valuation methods — not investment advice, not a buy/sell signal, and not a price target.

Price as of 2026-07-02 · yahoo · DGS10 4.5% @ 2026-07-01.

Method & numbers

Owner-earnings DCF $41.18 – $60.10 · Greenwald zero-growth $50.83 · zero-growth base $50.83

Moat Not assessable · terminal value 39% of present value · owner-earnings yield 11% vs 10Y 4.5%.

Graham earnings-power value (normalized NOPAT)

Operating income is not reported separately (e.g. banks, insurers, and some diversified issuers), so earnings power is shown via the owner-earnings lens only; the unlevered NOPAT lens does not apply.

Normalized NOPAT from operating margin — not applicable when operating income is not reported separately. Unlevered (pre-interest, attributable to all capital). Capitalized at the 9–11% rate band (read as a WACC proxy). Enterprise → equity bridge (+ cash − total debt) — not applied (lens not assessable).

Years: 2025, 2024, 2023, 2022

Buffett owner-earnings value$41.59 – $50.83 / sh

Owner earnings = average net income + average D&A − maintenance capex (zero-growth floor; no ΔNWC). Levered (starts from net income, already after interest — an equity-holder stream). Capitalized at the 9–11% rate band (read as a cost-of-equity proxy). No enterprise→equity bridge: the capitalized result is already equity value (subtracting debt would double-count interest).

Years: 2025, 2024, 2023, 2022

v1 simplifications: Owner earnings = net income + D&A − maintenance capex (degraded); the working-capital change is excluded (maintenance ΔNWC ≈ 0; growth ΔNWC is carried in growth value, not double-counted). One-time items are not separately normalized (multi-year averaging smooths them partially). Share-based compensation is left as a real expense (not added back); see the SBC/OE disclosure. Capitalized at the same 9–11% band as a cost-of-equity proxy (theoretically the cost of equity is higher; v2 simplification, v3 to refine).

Asset floor: Tangible net assets = shareholders' equity − goodwill − intangibles, ÷ diluted shares (no R&D history to capitalize).

Moat reading: Franchise test compares earnings power (EPV) against reproduction value (tangible net assets + capitalized R&D). EPV well above reproduction value signals a moat; near it, a commodity; below it, value destruction. A directional reading, not a verdict.

Growth value gated to zero — no moat / ROIIC ≤ WACC, so no growth value is credited.

Window FY 2025, 2024, 2023, 2022 · discount band 9%11% · normalized tax 20% (Average effective tax rate over 4 year(s), capped at the statutory 21%.) · diluted shares.

Owner-earnings DCF: growth g₁ 3% · OE FY 2025, 2024, 2023, 2022 · Discount band: 8.98%–12.00% (DGS10 +4.5% to a 12% strict end, as of 2026-07-01). No enterprise→equity bridge: owner earnings already flow to shareholders (post-interest), so no net cash is added and no debt subtracted — matching the engine owner-earnings lamp.

High leverage (net debt / shareholders' equity above 1.0): the single 9–11% rate band is a low-leverage / net-cash approximation and is directionally distorted here. The ranges are shown but should be read as degraded.

Ownership · 13F consensus

Who's buying it

Institutional ownership aggregated across funds — consensus strength and this quarter's moves. Describes actions, not advice.

3 superinvestors hold it · $53.7M combined

This quarter1 opened2 trimmed

Largest holder Li Lu

Held by 3 superinvestors of H&R Block Inc (HRB); this quarter 1 opened, 2 trimmed (as of 2026-03-31).

13F positions are self-reported and can lag up to 45 days. Informational only — not investment advice.

Next · is it cheap

Want to see which stocks look cheap against a conservative value band?

Browse all valued stocks, ranked by value band

Superinvestors Holding This Security

  • Value$51.6MWeight (prev→now)New · 1.6%
  • Value$1.5MWeight (prev→now)0.1% 0.0%
  • Value$632,991Weight (prev→now)0.1% 0.0%

Ownership overview

H&R Block Inc (HRB) is held by 3 of the superinvestors tracked on Compounder, with a combined $53.7M in reported 13F value. The largest position belongs to Li Lu, where it makes up 1.6% of the portfolio.

Other notable holders by value include Ray Dalio (0.0% of its book) and Lee Ainslie (0.0% of its book).

Over the latest quarter, 1 of the tracked filers opened a new position in HRB, 0 added to existing ones, 2 trimmed, and 0 sold out entirely.

Holder counts and values reflect the most recent SEC Form 13F filings, through the quarter ended 2026-03-31. Source: SEC EDGAR. A 13F shows only long US-listed positions and can lag the real portfolio by up to 45 days, so this is disclosed long ownership, not a complete picture.

Holders over time

Superinvestors holding this security over the last 8 quarters: 1 → 3.

Early quarters may understate holder counts due to data backfill — read the slope with care.

Key facts & links

Ticker
HRB
Total value held
$53.7M
Largest holder
Li Lu
External

Sources· SEC EDGAR 13F as of 2026-03-31 · filed 2026-05-15

Stay Updated

Curated 13F moves and valuation insights, straight to your inbox.