Brookfield Asset Mgmt-A
BAMBelow valueExpectations · modestHeld by 5 superinvestors.
SEC 10-K · fundamentals
Business quality
as of 2025-12-31Valuation basis: trailing twelve months to 2026-06-30 — latest 10-K plus unaudited 10-Q filings.
- Revenue growth
- +16.7%
- Net margin
- 60.8%
- ROE
- 26.9%
- FCF margin
- —
Valuation · value band
Margin of safety
Zero-growth floor
$34
Central IV
$59
Optimistic top
$73
Brookfield Asset Mgmt-A (BAM): A conservative value band $34–$73 / sh (zero-growth floor to growth-capped optimistic top); central read about $59. Today’s price sits below that band (price $52 as of 2026-08-26).
The middle figure is the main read. The right end is the optimistic case under the same conservative caps — not an absolute ceiling.
Revenue growth 7% (lower of historical trend and fundamental cap, capped by moat) · moat 10 yr · discount 10.6% · Zero-growth downside $34
Price as of 2026-08-26 · yahoo · DGS10 4.7% @ 2026-08-26.
Method & numbers
Operating income is not reported separately (e.g. banks, insurers, and some diversified issuers), so earnings power is shown via the owner-earnings lens only; the unlevered NOPAT lens does not apply.
Model cautions
- Growth nearly matches the discount rate — the estimate is sensitive to assumptions.
A conservative intrinsic-value band (zero-growth floor to growth-capped DCF) plus a tangible asset floor — not investment advice, not a buy/sell signal, and not a price target.
Owner-earnings DCF $36.79 – $73.25 · Greenwald zero-growth $41.09 · zero-growth base $41.09 · reproduction $22.02
Moat Franchise (moat) · terminal value 50% of present value · owner-earnings yield 7% vs 10Y 4.7%.
Graham earnings-power value (normalized NOPAT)
Operating income is not reported separately (e.g. banks, insurers, and some diversified issuers), so earnings power is shown via the owner-earnings lens only; the unlevered NOPAT lens does not apply.
Normalized NOPAT from operating margin — not applicable when operating income is not reported separately. Unlevered (pre-interest, attributable to all capital). Capitalized at the 9–11% rate band (read as a WACC proxy). Enterprise → equity bridge (+ cash − total debt) — not applied (lens not assessable).
Years: TTM 2026-06-30, 2024, 2023
Buffett owner-earnings value$33.62 – $41.09 / sh
Owner earnings = average net income + average D&A − maintenance capex (zero-growth floor; no ΔNWC). Levered (starts from net income, already after interest — an equity-holder stream). Capitalized at the 9–11% rate band (read as a cost-of-equity proxy). No enterprise→equity bridge: the capitalized result is already equity value (subtracting debt would double-count interest).
Years: TTM 2026-06-30, 2024, 2023
v1 simplifications: Maintenance capex or D&A unavailable → degraded to normalized net income (= average net income over the years shown). One-time items are not separately normalized (multi-year averaging smooths them partially). Share-based compensation is left as a real expense (not added back); see the SBC/OE disclosure. Capitalized at the 9–11% band as a cost-of-equity proxy; no leverage premium applied (net cash or debt within the no-charge range).
Reproduction value = tangible net assets $8.73B = $22.02 / sh. Tangible net assets = shareholders' equity − goodwill − intangibles, ÷ diluted shares (no R&D history to capitalize).
Moat reading: Franchise test compares earnings power (EPV) against reproduction value on both AV_conservative (tangible + capitalized R&D) and AV_reproduction (conservative + acquired-reset proxy). Both must clear the franchise multiple for a moat signal; near it, a commodity; below it, value destruction. A directional reading, not a verdict.
Assumes a narrow moat · competitive-advantage period ≈ 10 years.
Growth value not assessable — Operating income is not available across the window, so ROIIC / growth value cannot be computed.
Window TTM 2026-06-30, FY 2024, 2023 · discount band 9%–11% · normalized tax 17% (Average effective tax rate over 3 year(s), capped at the statutory 21%.) · diluted shares.
Owner-earnings DCF: growth g₁ 7% · OE FY TTM 2026-06-30, 2024, 2023 · Discount band: 9.16%–12.00% (DGS10 +4.5% to a 12% strict end, as of 2026-08-26). No enterprise→equity bridge: owner earnings already flow to shareholders (post-interest), so no net cash is added and no debt subtracted — matching the engine owner-earnings lamp.
Valuation basis: trailing twelve months to 2026-06-30 — latest 10-K plus unaudited 10-Q filings.
What the price is betting
Today's price pencils in about 4.6% a year in owner-earnings for the next few years. Revenue actually grew 12.0% a year.
Below what it has already done.
Roughly, the price needs its historical revenue growth to run about 4 more years to hold up.
SEC 13F · holders
Superinvestors Holding This Security
5 holders · $105.6M combined · this quarter +0 opened / -0 exited
- Value$98.4MWeight (prev→now)0.8% → 0.7% ▼
- Value$3.0MWeight (prev→now)0.0% → 0.0% ▲
- Value$2.8MWeight (prev→now)0.4% → 0.6% ▲
- Value$802,815Weight (prev→now)0.0% → 0.0% ▼
- Value$588,836Weight (prev→now)0.0% → 0.0% ▲
SEC 13F · notes
Written summary
Written summary
Brookfield Asset Mgmt-A (BAM) is held by 5 of the superinvestors tracked on Compounder, with a combined $105.6M in reported 13F value. The largest position belongs to Thomas Gayner, where it makes up 0.7% of the portfolio.
Other notable holders by value include Ray Dalio (0.0% of its book), Arnold Van Den Berg (0.6% of its book) and Jeremy Grantham (0.0% of its book).
Over the latest quarter, 0 of the tracked filers opened a new position in BAM, 3 added to existing ones, 0 trimmed, and 0 sold out entirely.
Holder counts and values reflect the most recent SEC Form 13F filings, through the quarter ended 2026-06-30. Source: SEC EDGAR. A 13F shows only long US-listed positions and can lag the real portfolio by up to 45 days, so this is disclosed long ownership, not a complete picture.
SEC 13F · co-ownership
Also held by these investors
Investors holding Brookfield Asset Mgmt-A (BAM) also commonly hold →
- Microsoft CorpMSFT5 holders
- Amazon.Com IncAMZN5 holders
- Apple IncAAPL5 holders
- Walt Disney Co/TheDIS5 holders
- Alphabet Inc-Cl AGOOGL4 holders
- Meta Platforms Inc-Class AMETA4 holders
BAM's price is below its conservative value band. Browse all undervalued stocks by margin of safety
Sources· SEC EDGAR 13F as of 2026-06-30 · filed 2026-08-14
Educational data only — not investment advice. 13F positions are self-reported and can lag up to 45 days.
Stay Updated
New-quarter 13F moves and valuation updates, to your inbox.