Kraft Heinz Co/The
KHCHeld by 10 superinvestors.
SEC 10-K · fundamentals
Business quality
as of 2025-12-27Valuation basis: trailing twelve months to 2026-06-27 — latest 10-K plus unaudited 10-Q filings.
- Revenue growth
- -3.5%
- Net margin
- -23.4%
- ROE
- -14.0%
- FCF margin
- 14.7%
Valuation · value band
Valuation
No usable market price is available, so this page does not place price on the value gauge.
Method & numbers
A conservative intrinsic-value band (zero-growth floor to growth-capped DCF) plus a tangible asset floor — not investment advice, not a buy/sell signal, and not a price target.
· reproduction $8.69
Moat Below asset base.
Graham earnings-power value (normalized NOPAT)
Normalized operating earnings net of maintenance capex are non-positive over the years shown; earnings power cannot be capitalized.
Normalized NOPAT = average operating margin over the years shown × latest-year revenue × (1 − normalized tax); then + D&A − maintenance capex (write A). Unlevered (pre-interest, attributable to all capital). Capitalized at the 9–11% rate band (read as a WACC proxy). Enterprise → equity bridge applied: + cash − total debt.
Years: TTM 2026-06-27, 2024, 2023, 2022, 2021
v1 simplifications: Maintenance capex (degraded) deducted in full cash (write A): EPV = (NOPAT + D&A − maintenance capex) / WACC; no tax shield on the capex term. Only one maintenance-capex method available; estimate is degraded. Share-based compensation is left as a real expense (not added back). Operating margin is below its multi-year average (cyclical/declining): normalized margin capped at the latest year — no peak-margin capitalization (audit #2).
Buffett owner-earnings value
Normalized owner earnings are non-positive over the years shown; earnings power cannot be capitalized.
Owner earnings = average net income + average D&A − maintenance capex (zero-growth floor; no ΔNWC). Levered (starts from net income, already after interest — an equity-holder stream). Capitalized at the 9–11% rate band (read as a cost-of-equity proxy). No enterprise→equity bridge: the capitalized result is already equity value (subtracting debt would double-count interest).
Years: TTM 2026-06-27, 2024, 2023, 2022, 2021
v1 simplifications: Net income is below its multi-year average (cyclical/declining): normalized owner earnings anchored to the latest year — no peak-earnings capitalization (audit #2). Owner earnings = net income + D&A − maintenance capex (degraded); the working-capital change is excluded (maintenance ΔNWC ≈ 0; growth ΔNWC is carried in growth value, not double-counted). Only one maintenance-capex method available; estimate is degraded. One-time items are not separately normalized (multi-year averaging smooths them partially). Share-based compensation is left as a real expense (not added back); see the SBC/OE disclosure. Capitalized at the 9–11% band as a cost-of-equity proxy; no leverage premium applied. Net debt or owner earnings is unavailable, so no adjustment is made.
Reproduction value = tangible net assets $-16.08B + capitalized R&D $341.20M（FY 2026, 2024, 2023, 2022） = $8.69 / sh. Reproduction value = intangible-inclusive net reproduction (tangible net assets + acquired-intangible reset proxy + capitalized R&D), ÷ diluted shares; tangible net assets alone are negative for this asset-light franchise.
Moat reading: Franchise test compares earnings power (EPV) against reproduction value (tangible net assets + capitalized R&D). EPV well above reproduction value signals a moat; near it, a commodity; below it, value destruction. A directional reading, not a verdict.
Growth value gated to zero — no moat or ROIIC ≤ WACC, so no growth value is credited.
Window TTM 2026-06-27, FY 2024, 2023, 2022, 2021 · discount band 9%–11% · normalized tax 0% (Average effective tax rate over 5 year(s), capped at the statutory 21%.) · diluted shares.
Valuation basis: trailing twelve months to 2026-06-27 — latest 10-K plus unaudited 10-Q filings.
How to read intrinsic valueSEC 13F · holders
Superinvestors Holding This Security
10 holders · $8.21B combined · this quarter +1 opened / -0 exited
- Value$7.69BWeight (prev→now)2.8% → 2.6% ▼
- Value$337.6MWeight (prev→now)6.1% → 12.8% ▲
- Value$85.2MWeight (prev→now)4.4% → 4.4% ▲
- Value$58.4MWeight (prev→now)0.2% → 0.2% ▼
- Value$25.9MWeight (prev→now)0.1% → 0.1% ▼
- Value$4.8MWeight (prev→now)0.2% → 0.3% ▲
- Value$4.6MWeight (prev→now)3.1% → 3.4% ▲
- Value$2.2MWeight (prev→now)New · 0.0%
- Value$1.6MWeight (prev→now)0.7% → 0.8% ▲
- Value$1.6MWeight (prev→now)0.0% → 0.0% ▲
SEC 13F · notes
Written summary
Written summary
Kraft Heinz Co/The (KHC) is held by 10 of the superinvestors tracked on Compounder, with a combined $8.21B in reported 13F value. The largest position belongs to Warren Buffett, where it makes up 2.6% of the portfolio.
Other notable holders by value include Prem Watsa (12.8% of its book), Mason Hawkins (4.4% of its book) and Bill Gates (0.2% of its book).
Over the latest quarter, 1 of the tracked filers opened a new position in KHC, 4 added to existing ones, 2 trimmed, and 0 sold out entirely.
Holder counts and values reflect the most recent SEC Form 13F filings, through the quarter ended 2026-06-30. Source: SEC EDGAR. A 13F shows only long US-listed positions and can lag the real portfolio by up to 45 days, so this is disclosed long ownership, not a complete picture.
SEC 13F · co-ownership
Also held by these investors
Investors holding Kraft Heinz Co/The (KHC) also commonly hold →
- Alphabet Inc-Cl CGOOG6 holders
- Apple IncAAPL5 holders
- Taiwan Semiconductor-Sp AdrTSM5 holders
- Pfizer IncPFE5 holders
- Coca-Cola Co/TheKO4 holders
- Alphabet Inc-Cl AGOOGL4 holders
See which stocks look cheap against a conservative value band. Browse all valued stocks
Sources· SEC EDGAR 13F as of 2026-06-30 · filed 2026-08-14
Educational data only — not investment advice. 13F positions are self-reported and can lag up to 45 days.
Stay Updated
New-quarter 13F moves and valuation updates, to your inbox.