Alphabet Inc-Cl C
Held by 31 superinvestors (GOOG).
Educational data only — not investment advice. 13F positions are self-reported and can lag up to 45 days.
Valuation
Valuation · two methods
Earnings Power & Asset Floor
Two intrinsic-value methods and a tangible asset floor — deterministic, not price forecasts or recommendations.
Alphabet Inc-Cl C (GOOG): Two methods value the business — a conservative owner-earnings DCF and a growth-credited Greenwald estimate, $51–$154 / sh. Today’s price sits above both (price $356 as of 2026-07-02).
Capex is in a steep ramp (heavy build-ahead investment) — owner earnings carry extra uncertainty, so read the value range with that caveat.
Model cautions
- Owner-earnings yield diverges sharply from the 10-year Treasury (over 300 bps).
- The DCF result diverges from a zero-growth sanity check (over 50%).
- The two methods’ midpoints differ materially — growth assumptions warrant review (over 20%).
- Growth nearly matches the discount rate — the estimate is sensitive to assumptions.
An observation from two valuation methods — not investment advice, not a buy/sell signal, and not a price target.
Price as of 2026-07-02 · yahoo · DGS10 4.4% @ 2026-06-25.
Method & numbers
Owner-earnings DCF $50.53 – $90.83 · Greenwald $99.30 – $154.07 (neutral $127.02) · zero-growth base $68.14 · reproduction $43.38
Moat Franchise (moat) · terminal value 43% of present value · owner-earnings yield 1% vs 10Y 4.4%.
Graham earnings-power value (normalized NOPAT)$55.49 – $68.14 / sh
Normalized NOPAT = average operating margin over the years shown × latest-year revenue × (1 − normalized tax); then + D&A − maintenance capex (write A). Unlevered (pre-interest, attributable to all capital). Capitalized at the 9–11% rate band (read as a WACC proxy). Enterprise → equity bridge applied: + cash − total debt.
Years: 2025, 2024, 2023, 2022, 2021
v1 simplifications: Maintenance capex (degraded) deducted in full cash (write A): EPV = (NOPAT + D&A − maintenance capex) / WACC; no tax shield on the capex term. Capex doubled within two years (AI-hog rule): maintenance capex floored at 50% of current capex; EPV is correspondingly pressed down. Maintenance-capex methods diverge by 107% (> 50%); estimate is degraded. Capex doubled within two years (AI-hog rule): flagged; the spike is treated as growth, not maintenance — owner earnings carry extra uncertainty. Share-based compensation is left as a real expense (not added back).
Buffett owner-earnings value$42.80 – $52.32 / sh
Owner earnings = average net income + average D&A − maintenance capex (zero-growth floor; no ΔNWC). Levered (starts from net income, already after interest — an equity-holder stream). Capitalized at the 9–11% rate band (read as a cost-of-equity proxy). No enterprise→equity bridge: the capitalized result is already equity value (subtracting debt would double-count interest).
Years: 2025, 2024, 2023, 2022, 2021
v1 simplifications: Owner earnings = net income + D&A − maintenance capex (degraded); the working-capital change is excluded (maintenance ΔNWC ≈ 0; growth ΔNWC is carried in growth value, not double-counted). Capex doubled within two years (AI-hog rule): maintenance capex floored at 50% of current capex. One-time items are not separately normalized (multi-year averaging smooths them partially). Share-based compensation is left as a real expense (not added back); see the SBC/OE disclosure. Capitalized at the same 9–11% band as a cost-of-equity proxy (theoretically the cost of equity is higher; v2 simplification, v3 to refine).
Reproduction value = tangible net assets $380.60B + capitalized R&D $149.92B（FY 2025, 2024, 2023, 2022, 2021） = $43.38 / sh. Reproduction value = tangible net assets (equity − goodwill − intangibles) + capitalized R&D (5y straight-line), ÷ diluted shares.
Moat reading: Franchise test compares earnings power (EPV) against reproduction value (tangible net assets + capitalized R&D). EPV well above reproduction value signals a moat; near it, a commodity; below it, value destruction. A directional reading, not a verdict.
Growth value: if the moat holds for 8 yr at ROIIC ≈ 229%, $31.16–$85.94 / sh (neutral $58.89). Conservative, not a forecast.
Window FY 2025, 2024, 2023, 2022, 2021 · discount band 9%–11% · normalized tax 16% (Average effective tax rate over 5 year(s), capped at the statutory 21%.) · diluted shares.
Owner-earnings DCF: growth g₁ 10% · OE FY 2025, 2024, 2023, 2022, 2021 · Discount band: 8.90%–12.00% (DGS10 +4.5% to a 12% strict end, as of 2026-06-25). No enterprise→equity bridge: owner earnings already flow to shareholders (post-interest), so no net cash is added and no debt subtracted — matching the engine owner-earnings lamp. Two-method midpoint gap 50%.
Ownership · 13F consensus
Who's buying it
Institutional ownership aggregated across funds — consensus strength and this quarter's moves. Describes actions, not advice.
31 superinvestors hold it · $15.85B combined
Largest holder Dodge & Cox
Held by 31 superinvestors of Alphabet Inc-Cl C (GOOG); this quarter 3 opened, 4 added, 19 trimmed, 1 exited (as of 2026-03-31).
13F positions are self-reported and can lag up to 45 days. Informational only — not investment advice.
Next · is it cheap
Want to see which stocks look cheap against a conservative value band?
Browse all valued stocks, ranked by value bandSuperinvestors Holding This Security
- Value$3.51BWeight (prev→now)2.2% → 1.9% ▼
- Value$2.54BWeight (prev→now)4.4% → 5.6% ▲
- Value$1.06BWeight (prev→now)3.3% → 5.3% ▲
- Value$1.03BWeight (prev→now)New · 0.4%
- Value$992.4MWeight (prev→now)3.7% → 11.0% ▲
- Value$961.1MWeight (prev→now)13.3% → 11.3% ▼
- Value$845.3MWeight (prev→now)5.4% → 5.8% ▼
- Value$788.8MWeight (prev→now)6.9% → 6.6%
- Value$703.2MWeight (prev→now)22.3% → 22.0% ▼
- Value$497.0MWeight (prev→now)8.1% → 8.4% ▼
Show all 31 holders ▸Superinvestors Holding This Security ▾
- Value$382.4MWeight (prev→now)5.6% → 5.4% ▼
- Value$338.8MWeight (prev→now)6.5% → 6.6% ▲
- Value$323.2MWeight (prev→now)5.0% → 4.3% ▼
- Value$272.6MWeight (prev→now)5.6% → 4.5% ▼
- Value$254.5MWeight (prev→now)0.4% → 0.3% ▼
- Value$250.3MWeight (prev→now)3.8% → 2.9% ▼
- Value$194.4MWeight (prev→now)1.0% → 0.9% ▼
- Value$194.1MWeight (prev→now)5.4% → 5.1% ▼
- Value$178.1MWeight (prev→now)6.7% → 6.5% ▼
- Value$111.0MWeight (prev→now)New · 0.5%
- Value$96.8MWeight (prev→now)1.6% → 1.2% ▼
- Value$93.7MWeight (prev→now)6.5% → 6.5% ▼
- Value$89.4MWeight (prev→now)12.5% → 0.7% ▼
- Value$41.3MWeight (prev→now)4.4% → 3.8% ▼
- Value$35.0MWeight (prev→now)7.5% → 6.2% ▼
- Value$33.9MWeight (prev→now)15.9% → 15.0%
- Value$20.8MWeight (prev→now)11.3% → 9.9%
- Value$13.3MWeight (prev→now)4.2% → 3.1% ▼
- Value$2.2MWeight (prev→now)0.5% → 0.5%
- Value$1.1MWeight (prev→now)0.0% → 0.0%
- Value$697,644Weight (prev→now)New · 0.1%
Ownership overview
Alphabet Inc-Cl C (GOOG) is held by 31 of the superinvestors tracked on Compounder, with a combined $15.85B in reported 13F value. The largest position belongs to Dodge & Cox, where it makes up 1.9% of the portfolio.
Other notable holders by value include Chris Hohn (5.6% of its book), Duan Yongping (5.3% of its book) and Warren Buffett (0.4% of its book).
Over the latest quarter, 3 of the tracked filers opened a new position in GOOG, 4 added to existing ones, 19 trimmed, and 1 sold out entirely.
Holder counts and values reflect the most recent SEC Form 13F filings, through the quarter ended 2026-03-31. Source: SEC EDGAR. A 13F shows only long US-listed positions and can lag the real portfolio by up to 45 days, so this is disclosed long ownership, not a complete picture.
Holders over time
Superinvestors holding this security over the last 8 quarters: 30 → 31.
Early quarters may understate holder counts due to data backfill — read the slope with care.
Sources· SEC EDGAR 13F as of 2026-03-31 · filed 2026-05-19
Stay Updated
Curated 13F moves and valuation insights, straight to your inbox.