Skip to content
Compounder

Nvr Inc

Held by 4 superinvestors (NVR).

Educational data only — not investment advice. 13F positions are self-reported and can lag up to 45 days.

Valuation

Valuation · two methods

Earnings Power & Asset Floor

Two intrinsic-value methods and a tangible asset floor — deterministic, not price forecasts or recommendations.

Operating income is not reported separately (e.g. banks, insurers, and some diversified issuers), so earnings power is shown via the owner-earnings lens only; the unlevered NOPAT lens does not apply.

Above fair valueLittle to no margin of safety today.
margin of safety
fair value
above fair value
$6,751
cheaper$3,814 – $5,405 value estimatepricier

Nvr Inc (NVR): A conservative earnings-power estimate, $3,814–$5,405 / sh; today’s price sits above it (price $6,751 as of 2026-07-02).

An observation from two valuation methods — not investment advice, not a buy/sell signal, and not a price target.

Price as of 2026-07-02 · yahoo · DGS10 4.5% @ 2026-07-01.

Method & numbers

Owner-earnings DCF $3,813.98 – $5,404.86 · Greenwald zero-growth $4,831.81 · zero-growth base $4,831.81 · reproduction $1,259.28

Moat Franchise (moat) · terminal value 38% of present value · owner-earnings yield 6% vs 10Y 4.5%.

Graham earnings-power value (normalized NOPAT)

Operating income is not reported separately (e.g. banks, insurers, and some diversified issuers), so earnings power is shown via the owner-earnings lens only; the unlevered NOPAT lens does not apply.

Normalized NOPAT from operating margin — not applicable when operating income is not reported separately. Unlevered (pre-interest, attributable to all capital). Capitalized at the 9–11% rate band (read as a WACC proxy). Enterprise → equity bridge (+ cash − total debt) — not applied (lens not assessable).

Years: 2025, 2024, 2023, 2022, 2021

Buffett owner-earnings value$3,953.30 – $4,831.81 / sh

Owner earnings = average net income + average D&A − maintenance capex (zero-growth floor; no ΔNWC). Levered (starts from net income, already after interest — an equity-holder stream). Capitalized at the 9–11% rate band (read as a cost-of-equity proxy). No enterprise→equity bridge: the capitalized result is already equity value (subtracting debt would double-count interest).

Years: 2025, 2024, 2023, 2022, 2021

v1 simplifications: Net income is below its multi-year average (cyclical/declining): normalized owner earnings anchored to the latest year — no peak-earnings capitalization (audit #2). Owner earnings = net income + D&A − maintenance capex (degraded); the working-capital change is excluded (maintenance ΔNWC ≈ 0; growth ΔNWC is carried in growth value, not double-counted). One-time items are not separately normalized (multi-year averaging smooths them partially). Share-based compensation is left as a real expense (not added back); see the SBC/OE disclosure. Capitalized at the same 9–11% band as a cost-of-equity proxy (theoretically the cost of equity is higher; v2 simplification, v3 to refine).

Reproduction value = tangible net assets $3.86B = $1,259.28 / sh. Total book value (shareholders' equity ÷ diluted shares); intangibles not separated — goodwill/intangibles unavailable this period.

Moat reading: Franchise test compares earnings power (EPV) against reproduction value (tangible net assets + capitalized R&D). EPV well above reproduction value signals a moat; near it, a commodity; below it, value destruction. A directional reading, not a verdict.

Growth value not assessable — Operating income is not available across the window, so ROIIC / growth value cannot be computed.

Window FY 2025, 2024, 2023, 2022, 2021 · discount band 9%11% · normalized tax 21% (No effective-rate data available; fell back to the statutory 21%.) · diluted shares.

Owner-earnings DCF: growth g₁ 2% · OE FY 2025, 2024, 2023, 2022, 2021 · Discount band: 8.98%–12.00% (DGS10 +4.5% to a 12% strict end, as of 2026-07-01). No enterprise→equity bridge: owner earnings already flow to shareholders (post-interest), so no net cash is added and no debt subtracted — matching the engine owner-earnings lamp.

Ownership · 13F consensus

Who's buying it

Institutional ownership aggregated across funds — consensus strength and this quarter's moves. Describes actions, not advice.

4 superinvestors hold it · $249.2M combined

This quarter2 added1 trimmed

Largest holder François Rochon

Held by 4 superinvestors of Nvr Inc (NVR); this quarter 2 added, 1 trimmed (as of 2026-03-31).

13F positions are self-reported and can lag up to 45 days. Informational only — not investment advice.

Next · is it cheap

NVR's price is not below its conservative value band.

See which stocks are in the strike zone right now

Superinvestors Holding This Security

Ownership overview

Nvr Inc (NVR) is held by 4 of the superinvestors tracked on Compounder, with a combined $249.2M in reported 13F value. The largest position belongs to François Rochon, where it makes up 3.3% of the portfolio.

Other notable holders by value include Thomas Gayner (0.7% of its book), Warren Buffett (0.0% of its book) and Ray Dalio (0.0% of its book).

Over the latest quarter, 0 of the tracked filers opened a new position in NVR, 2 added to existing ones, 1 trimmed, and 0 sold out entirely.

Holder counts and values reflect the most recent SEC Form 13F filings, through the quarter ended 2026-03-31. Source: SEC EDGAR. A 13F shows only long US-listed positions and can lag the real portfolio by up to 45 days, so this is disclosed long ownership, not a complete picture.

Holders over time

Superinvestors holding this security over the last 8 quarters: 4 → 4.

Early quarters may understate holder counts due to data backfill — read the slope with care.

Key facts & links

Ticker
NVR
Total value held
$249.2M
Largest holder
François Rochon
External

Sources· SEC EDGAR 13F as of 2026-03-31 · filed 2026-05-15

Stay Updated

Curated 13F moves and valuation insights, straight to your inbox.