Coherent Corp
COHR5 位超级投资者持有。
SEC 10-K · 基本面
生意质量
截至 2025-06-30- 营收增速
- +23.4%
- 净利率
- 0.8%
- ROE
- 0.9%
- FCF 利润率
- 3.3%
估值 · 价值带
估值
缺少可用市场价格,因此不把现价放进价值带位置条。
方法与数字
所示年度的回购大体只抵消了股权激励(SBC)造成的稀释 — 应视为维持股本、而非净额回馈股东。
保守内在价值带(零增长底到增速封顶的 DCF)加一道有形资产地板 — 非投资建议、非买卖信号、亦非目标价。
· 重置 $16.35
护城河 低于资产基础.
Graham earnings-power value (normalized NOPAT)$-15.39 – $-14.26 / 股
Normalized NOPAT = average operating margin over the years shown × latest-year revenue × (1 − normalized tax); then + D&A − maintenance capex (write A). Unlevered (pre-interest, attributable to all capital). Capitalized at the 9–11% rate band (read as a WACC proxy). Enterprise → equity bridge applied: + cash − total debt.
年份:2023, 2022, 2021, 2020, 2019
v1 简化:Maintenance capex (degraded) deducted in full cash (write A): EPV = (NOPAT + D&A − maintenance capex) / WACC; no tax shield on the capex term. Only one maintenance-capex method available; estimate is degraded. Share-based compensation is left as a real expense (not added back). Operating margin is below its multi-year average (cyclical/declining): normalized margin capped at the latest year — no peak-margin capitalization (audit #2).
Buffett owner-earnings value
Normalized owner earnings are non-positive over the years shown; earnings power cannot be capitalized.
Owner earnings = average net income + average D&A − maintenance capex (zero-growth floor; no ΔNWC). Levered (starts from net income, already after interest — an equity-holder stream). Capitalized at the 9–11% rate band (read as a cost-of-equity proxy). No enterprise→equity bridge: the capitalized result is already equity value (subtracting debt would double-count interest).
年份:2023, 2022, 2021, 2020, 2019
v1 简化:Net income is below its multi-year average (cyclical/declining): normalized owner earnings anchored to the latest year — no peak-earnings capitalization (audit #2). Owner earnings = net income + D&A − maintenance capex (degraded); the working-capital change is excluded (maintenance ΔNWC ≈ 0; growth ΔNWC is carried in growth value, not double-counted). Only one maintenance-capex method available; estimate is degraded. One-time items are not separately normalized (multi-year averaging smooths them partially). Share-based compensation is left as a real expense (not added back); see the SBC/OE disclosure. Capitalized at the 9–11% band as a cost-of-equity proxy; no leverage premium applied. Net debt or owner earnings is unavailable, so no adjustment is made.
重置价值 = 有形净资产 $-2.76B + 资本化研发 $1.30B(FY 2023, 2022, 2021, 2020, 2019) = $16.35 / 股. Reproduction value = intangible-inclusive net reproduction (tangible net assets + acquired-intangible reset proxy + capitalized R&D), ÷ diluted shares; tangible net assets alone are negative for this asset-light franchise.
护城河读数:Franchise test compares earnings power (EPV) against reproduction value (tangible net assets + capitalized R&D). EPV well above reproduction value signals a moat; near it, a commodity; below it, value destruction. A directional reading, not a verdict.
增长价值被闸至零 — 无护城河或 ROIIC ≤ WACC,故不计入增长价值。
窗口 FY 2023, 2022, 2021, 2020, 2019 · 贴现带 9%–11% · 正常化税率 9% (Average effective tax rate over 5 year(s), capped at the statutory 21%.) · 股数 diluted.
SEC 13F · 持有人
持有该证券的超级投资者
5 位持有 · 合计 $198.7M · 本季 +2 新建 / -0 清仓
- 市值$133.1M权重(上季→本季)0.1% → 0.1% ▲
- 市值$38.9M权重(上季→本季)0.0% → 0.2% ▲
- 市值$15.4M权重(上季→本季)5.1% → 3.5% ▼
- 市值$9.6M权重(上季→本季)新建 · 0.3%
- 市值$1.6M权重(上季→本季)新建 · 0.0%
SEC 13F · 说明
文字说明
文字说明
Coherent Corp(COHR)被 Compounder 追踪的 5 位超级投资者持有,合计申报市值 $198.7M。仓位最大的是 Dodge & Cox,占其组合 0.1%。
按市值,其他主要持有人包括 Ray Dalio(占其组合 0.2%),Arnold Van Den Berg(占其组合 3.5%) 和 Stanley Druckenmiller(占其组合 0.3%)。
最近一个季度,追踪范围内有 2 位新建 COHR 仓位,1 位加仓,2 位减仓,0 位清仓。
以上持有人数与市值来自最新的 SEC Form 13F 申报,截至 2026-03-31 季度。来源:SEC EDGAR。13F 仅涵盖美股多头持仓,且可能滞后实际组合最多 45 天,因此这是已披露的多头持有情况,并非完整全貌。
SEC 13F · 共持信号
他们还共同持有
持有 Coherent Corp(COHR)的这些人还共同重仓 →
看哪些股票相对价值带便宜。 浏览全部可估值股票
数据来源· SEC EDGAR 13F 截至 2026-03-31 · 2026-05-15 提交
仅供教育与信息参考,不构成投资建议。13F 持仓为机构自行申报,可能滞后最多 45 天。
订阅更新
新一季 13F 异动与估值更新,发到你的邮箱。